4 bed • 1 bath • 9 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Roger, creator of this analysis.
$0k
$30k
$60k
$95k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
45.65%
Cap Rate
16.87%