1 bed • 1 bath • 2 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Roger, creator of this analysis.
$5k
$20k
$35k
$55k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
33%
Cap Rate
12.92%