3 bed • 1 bath • 7 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Roger, creator of this analysis.
$5k
$30k
$60k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
34.97%
Cap Rate
14.07%