property-location

1835 Woodland Field Crossing The Woodlands, Texas

2 bed • 2 bath • 4 guests

$40,882

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$213
Occupancy
53%

$5k

$30k

$55k

$80k

Cozy The Woodland Retreat with Serene Private Pool
$80,916
$267
72%
3362.53$200✅✅✅No / No❌⭐️ 4.9 (73)Profile
Heart of The Woodlands Getaway | Pet Friendly
$62,139
$231
61%
33621$160❌❌✅Yes / Yes❌⭐️ 4.99 (156)Profile
The Woodlands Retreat Getaway & Theater Luxury
$61,752
$281
56%
33622$200❌❌✅Yes / Yes❌⭐️ 4.95 (64)Profile
Gorgeous Pool View 3 Bedroom / 2 Bath Condo in The
$60,795
$286
50%
34622$175✅❌❌Yes / Yes✅⭐️ 4.7 (43)Profile
1 BR/Studio. Hot Tub Haven in TW.
$57,225
$223
89%
124121$0❌✅✅Yes / Yes❌⭐️ 5 (13)Profile

Seasonality

Break-even

$1,640/mo

Avg profit / month

$2,206/mo

Best profit month

Oct $2,945

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.