property-location

2203 Riva Row The Woodlands, Texas

1 bed • 1 bath • 2 guests

$23,006

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$120
Occupancy
52%

$0k

$20k

$40k

$60k

Hot Tub! | Private, Modern Tiny Home Getaway
$59,022
$154
84%
12411$115❌✅✅Yes / Yes❌⭐️ 4.96 (301)Profile
1 BR/Studio. Hot Tub Haven in TW.
$57,225
$223
89%
124121$0❌✅✅Yes / Yes❌⭐️ 5 (13)Profile
The Woodlands | Loft Style House w/ Pool & Firepit
$53,356
$309
49%
12512$198✅✅✅Yes / Yes❌⭐️ 4.81 (47)Profile
Private 1BR Apt in The Woodlands | Great Location
$48,086
$206
76%
12413$89❌❌❌Yes / Yes❌⭐️ 4.96 (110)Profile
Modern Apt | Pool | Gym | | patio | pet-friendly
$38,161
$167
59%
11314$104✅❌✅Yes / Yes✅⭐️ 4.96 (26)Profile

Seasonality

Break-even

$1,434/mo

Avg profit / month

$830/mo

Best profit month

Oct $1,113

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.