property-location

Bd Zayid Ou Hmad Casablanca, Casablanca-Settat

1 bed • 1 bath • 2 guests

Purchase Price

Manual revenue input

70th revenue percentile

 

 


$11,606

Annual Revenue

Median of 25 selected comps

$0k

$5k

$10k

$15k

B-living Casa Port - Luxury Cozy Flat with Seaview
$15,973
$80
52%
11212$13❌❌❌Yes / Yes✅⭐️ 4.95 (74)Profile
Stunning ocean & port view - touristic attractions
$15,798
$68
80%
11214$24❌❌❌Yes / Yes✅⭐️ 4.91 (196)Profile
Beautiful Apartment/Great Location/Fiber Optic
$15,427
$70
58%
11312$11❌❌❌Yes / Yes✅⭐️ 4.8 (51)Profile
Relaxation and Comfort in the City
$14,799
$45
85%
1121.52$7❌❌❌Yes / No❌⭐️ 4.93 (239)Profile
Casaport design studio sea view
$14,288
$75
51%
1-311$16❌❌❌Yes / Yes✅⭐️ 4.8 (158)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$1,103/mo

Avg profit / month

-$465/mo

Best profit month

Aug -$340

Investment Value Over Time

Property Appreciation

2%

Revenue Appreciation

3%

Cash on Cash Return

-23.81%

Cap Rate

-1.22%

Profit (Cummulative)

-$5,578

$1,245

$2,125

$1,768

$230

Total Gain

-$2,335

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.