3 bed • 2 bath • 7 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 8 comps selected by creator of this analysis.
$5k
$60k
$115k
$175k
Sign up to see the data on 26 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
26.27%
Cap Rate
12.93%