94 Avenida Principal
Altea, Comunidad Valenciana, 03590
2 bed • 1 bath • 4 guests • $150,000
Annual Revenue
$22,279
Profit (Cash Flow)
$10,333
Cash on Cash Return
6.4%
Annual Revenue
AirDNA projects $127/night at 61% occupancy ($28,295).
Occupancy Rate
Avg Daily Rate
Return Metrics
6.42% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
6.42%
Cap Rate
6.98%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$150
Your total deduction
$15,717
Your adjusted annual income
$150,000 - $15,717 = $134,282
Taxes on $134,282 (30%)
$40,284
Your old tax bill
$45,000
Your new tax bill
$40,284
Estimated tax savings
$4,715
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com