3 bed • 1.5 bath • 9 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Roger, creator of this analysis.
$5k
$65k
$130k
$195k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
37.05%
Cap Rate
14.32%