4 bed • 3 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 2 comps selected by Cam, creator of this analysis.
$15k
$50k
$85k
$120k
Sign up to see the data on 5 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
10%
Revenue Appreciation
3%
Cash on Cash Return
-0.62%
Cap Rate
6.25%