property-location

99 Barren Rd East Stroudsburg, Pennsylvania

4 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$109,236

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$20k

$75k

$130k

$190k

Pocono Castle: Dungeon Escape Room & Private Pond
$189,087
$548
79%
44822$236❌✅❌Yes / Yes❌⭐️ 4.99 (477)Profile
Blue Canoe: Luxury Lakefront w/ Hot Tub & Kayaks
$161,525
$691
51%
47102.52$346✅✅✅Yes / Yes❌⭐️ 4.93 (156)Profile
4BR Game Cabin! Mini Golf, Hot Tub, Fire Pit
$160,554
$451
78%
471022$285✅✅✅Yes / Yes❌⭐️ 4.82 (179)Profile
Hot Tub, Fire Pit | Creekside Poconos Retreat
$137,636
$391
77%
451032$258✅✅✅Yes / Yes❌⭐️ 4.85 (73)Profile
Rustic Rest: Poconos Log Cabin + Creek & Spa
$134,854
$524
62%
46623$170❌✅✅Yes / Yes❌⭐️ 4.96 (158)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,674/mo

Avg profit / month

$1,764/mo

Best profit month

Jul $4,026

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

27.11%

Cap Rate

13.25%

Profit (Cummulative)

$21,162

$3,193

$10,500

$9,750

$1,957

Total Gain

$36,063

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.