9807 Jenson Point San Antonio, Texas
3 bed • 2.5 bath • 6 guests
Monthly Rent
$34,827
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $206
- Occupancy
- 46%
$0k
$30k
$55k
$85k
$84,131 | $51,996 | $315 | 73.2% | 3 | 8 | 6 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (393) | Profile | |
$61,942 | $42,549 | $267 | 63.6% | 3 | 8 | 53 | 5 | 2 | $180 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (154) | Profile | |
$49,730 | $37,578 | $318 | 42.8% | 3 | 8 | 44 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (49) | Profile | |
$43,841 | $30,254 | $299 | 40.1% | 3 | 8 | 60 | 0 | 3 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (6) | — | |
$40,909 | $19,297 | $226 | 49.5% | 3 | 7 | 25 | 3 | 2 | $100 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.86 (106) | Profile |
Seasonality
Break-even
$4,458/mo
Avg profit / month
-$1,827/mo
Best profit month
Jul $191
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-243.19%
Payback Period Days
0