980 S Coit Rd Prosper, Texas, 75078
2 bed • 2 bath • 6 guests

Inquire about this property
Contact Agent
$38,307
Annual Revenue
Top 101% of comparables
Top 101% of comparables
-$789
Profit
Revenue
$38,307
Operating Expenses
$16,380
Operating Income
$21,927
Net Effective Rent
$22,716
Profit (Cash Flow)
-$789
$8,493
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$1,993
Total
$8,493
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-9.29%
Payback Period Days
0