5 bed • 3 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 13 comps selected by William, creator of this analysis.
$20k
$100k
$185k
$270k
Sign up to see the data on 41 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
33.49%
Cap Rate
14.45%