3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$25k
$70k
$120k
$170k
$168,435 | $79,746 | $554 | 83.3% | 4 | 9 | 14 | 6 | 2 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (66) | Profile | |
$126,544 | $81,012 | $551 | 62.9% | 4 | 9 | 24 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (13) | — | |
$118,474 | $81,710 | $626 | 51.9% | 4 | 12 | 47 | 10 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (225) | Profile | |
$113,978 | $65,874 | $590 | 53% | 3 | 9 | 25 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (4) | — | |
$101,647 | $49,236 | $650 | 42.8% | 3 | 11 | 25 | 8 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.9 (117) | Profile |
Seasonality
Break-even
$5,507/mo
Avg profit / month
$353/mo
Best profit month
Mar $4,243
Revenue Appreciation
3%
Cash on Cash Return
74.66%
Payback Period Days
0