4 bed • 3 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 2 comps selected by Adriana, creator of this analysis.
$20k
$40k
$60k
$85k
Sign up to see the data on 5 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
29.38%
Cap Rate
13.65%