3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$65k
$62,226 | $26,393 | $437 | 39% | 3 | 12 | 69 | 8 | 2 | $325 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | Profile | |
$59,020 | $45,513 | $322 | 50.2% | 3 | 8 | 62 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.94 (80) | Profile | |
$38,801 | $24,952 | $325 | 32.7% | 3 | 6 | 65 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (50) | — | |
$34,727 | $19,738 | $171 | 55.6% | 3 | 6 | 66 | 4 | 2 | $250 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.45 (33) | Profile | |
$34,051 | $21,065 | $330 | 28.3% | 3 | 6 | 127 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.4 (14) | — |
Seasonality
Break-even
$4,127/mo
Avg profit / month
-$2,055/mo
Best profit month
Mar $640
Revenue Appreciation
3%
Cash on Cash Return
-281.38%
Payback Period Days
0