property-location

9620 Casa Mar Cir Fort Myers, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

$24,859

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$289
Occupancy
24%

$0k

$20k

$40k

$65k

Palm Palace - Main House
$62,226
$26,393
$437
39%
3126982$325✅❌✅Yes / Yes❌⭐️ 5 (8)Profile
Sunny Coastal Getaway w/ Heated Pool Near Beaches
$59,020
$45,513
$322
50.2%
386242$0✅❌✅Yes / Yes✅⭐️ 4.94 (80)Profile
Hidden Tropical Oasis Near Beaches | Outdoor Fireplace Saltwater Pool Spa & Ultimate Privacy
$38,801
$24,952
$325
32.7%
366532$0✅❌❌Yes / Yes❌⭐️ 2.4 (50)

—

Fort Myers River Pearl
$34,727
$19,738
$171
55.6%
366642$250❌✅✅Yes / Yes❌⭐️ 4.45 (33)Profile
Heated Pool ~ Charming & Comfy ~ Clean 5★ Location
$34,051
$21,065
$330
28.3%
3612732$0✅❌✅Yes / Yes❌⭐️ 2.4 (14)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,127/mo

Avg profit / month

-$2,055/mo

Best profit month

Mar $640

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-281.38%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.