4 bed • 2 bath • 8 guests
Monthly Rent
Median of your selected comps.
$20k
$100k
$175k
$260k
$261,067 | $140,086 | $902 | 79.3% | 4 | 8 | 36 | 4 | 4 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile | |
$182,000 | $116,718 | $740 | 67.4% | 4 | 10 | 82 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (24) | — | |
$177,926 | $104,527 | $796 | 61.3% | 4 | 10 | 86 | 6 | 3 | $389 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (83) | Profile | |
$171,930 | $103,585 | $694 | 67.9% | 4 | 10 | 78 | 6 | 2 | $199 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (167) | Profile | |
$169,888 | $79,746 | $554 | 84.1% | 4 | 9 | 14 | 6 | 2 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (66) | Profile |
Seasonality
Break-even
$6,849/mo
Avg profit / month
$2,553/mo
Best profit month
Mar $9,835
Revenue Appreciation
3%
Cash on Cash Return
323.96%
Payback Period Days
0