4 bed • 3 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by James, creator of this analysis.
$5k
$70k
$130k
$200k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
31.66%
Cap Rate
12.46%