948 NW 18th Ave Boca Raton, Florida
3 bed • 3 bath • 6 guests
Monthly Rent
$75,814
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $419
- Occupancy
- 50%
$15k
$85k
$155k
$230k
$230,186 | $154,152 | $971 | 65% | 3 | 7 | 21 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$176,410 | $118,613 | $754 | 64.1% | 3 | 7 | 21 | 4 | 2 | $350 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (21) | Profile | |
$139,901 | $63,914 | $541 | 70.8% | 3 | 7 | 68 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$135,416 | $48,829 | $521 | 71.3% | 3 | 6 | 89 | 3 | 3 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (36) | Profile | |
$123,570 | $45,474 | $921 | 36.8% | 3 | 8 | 35 | 4 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (7) | Profile |
Seasonality
Break-even
$5,825/mo
Avg profit / month
$493/mo
Best profit month
Mar $4,687
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
93.61%
Payback Period Days
0