Short Term Rental Analysis

942 S Landing Dr

Leasburg, North Carolina

6 bed

3.5 bath

16 guests

- Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna ADR: $566

AirDna Occupancy: 63%

Avg Daily Rate

Annual Revenue
$130,238

Occupancy Rate

230 Days/Year

63%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$130,238

Operating Expenses

-$32,711

Operating Income

$97,527

Mortgage & Taxes

$0

Profit (Cash Flow)

$97,527

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

655.64% cash-on-cash return is a excellent return over the next 1 year

Price Appreciation

6.1%

Cash on Cash Return

655.64%

Cap Rate

∞%

Cash Investment Summary

You will need $14,875 in cash to and renovate this property

Down Payment

$0

Furniture & Renovations

-$14,875

Closing Costs

$0