Short Term Rental Analysis
942 S Landing Dr
Leasburg, North Carolina
6 bed
3.5 bath
16 guests
- Purchase Price
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna ADR: $566
AirDna Occupancy: 63%
Avg Daily Rate
- Annual Revenue
- $130,238
Occupancy Rate
230 Days/Year
63%
Financial Summary
This looks like a profitable investment over the next 1 year
Revenue
$130,238
Operating Expenses
-$32,711
Operating Income
$97,527
Mortgage & Taxes
$0
Profit (Cash Flow)
$97,527
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.
Return Metrics
655.64% cash-on-cash return is a excellent return over the next 1 year
Price Appreciation
6.1%
Cash on Cash Return
655.64%
Cap Rate
∞%
Cash Investment Summary
You will need $14,875 in cash to and renovate this property
Down Payment
$0
Furniture & Renovations
-$14,875
Closing Costs
$0