4 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$10k
$40k
$75k
$110k
Seasonality
Break-even
$4,223/mo
Avg profit / month
-$356/mo
Best profit month
Jul $774
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.48%
Cap Rate
5.81%