2 bed • 3 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$55k
$110k
$170k
$169,426 | $126,817 | $1,164 | 39.9% | 2 | 4 | 69 | 2 | 2 | $325 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (86) | Profile | |
$139,993 | $41,148 | $563 | 68.1% | 2 | 4 | 84 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (92) | Profile | |
$121,482 | $64,302 | $896 | 37.2% | 2 | 4 | 62 | 2 | 3 | $385 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (24) | Profile | |
$110,150 | $79,624 | $634 | 47.6% | 2 | 4 | 42 | 2 | 3 | $265 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.71 (34) | Profile | |
$86,414 | $46,677 | $524 | 45.2% | 2 | 4 | 104 | 3 | 3 | $235 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (88) | Profile |
Seasonality
Break-even
$5,279/mo
Avg profit / month
-$2,561/mo
Best profit month
Apr $137
Revenue Appreciation
3%
Cash on Cash Return
-440.86%
Payback Period Days
0