3 bed • 3 bath • 6 guests
Monthly Rent
Median of your selected comps.
$30k
$55k
$85k
$115k
$115,262 | $65,874 | $590 | 53.6% | 3 | 9 | 25 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (4) | — | |
$103,063 | $49,236 | $650 | 43.4% | 3 | 11 | 25 | 8 | 2 | $200 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.9 (117) | Profile | |
$99,608 | $58,178 | $607 | 44.9% | 3 | 10 | 28 | 9 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (38) | Profile | |
$92,634 | $64,391 | $423 | 60% | 3 | 10 | 33 | 6 | 2 | $200 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (75) | Profile | |
$89,416 | $57,978 | $428 | 57.2% | 3 | 8 | 34 | 4 | 2 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (152) | Profile |
Seasonality
Break-even
$5,676/mo
Avg profit / month
$435/mo
Best profit month
Mar $4,492
Revenue Appreciation
3%
Cash on Cash Return
84.84%
Payback Period Days
0