4 bed β’ 2 bath β’ 8 guests
Monthly Rent
Median of your selected comps.
$25k
$70k
$120k
$170k
$170,891 | $79,746 | $554 | 84.6% | 4 | 9 | 14 | 6 | 2 | $250 | β | β | β | Yes / Yes | β | βοΈ 4.88 (66) | Profile | |
$128,368 | $81,012 | $551 | 63.8% | 4 | 9 | 24 | 4 | 2 | $0 | β | β | β | Yes / Yes | β | βοΈ 2.5 (13) | β | |
$120,428 | $81,710 | $626 | 52.7% | 4 | 12 | 47 | 10 | 2 | $200 | β | β | β | Yes / Yes | β | βοΈ 4.89 (225) | Profile | |
$115,935 | $65,874 | $590 | 53.9% | 3 | 9 | 25 | 4 | 2 | $0 | β | β | β | Yes / Yes | β | βοΈ 2.5 (4) | β | |
$103,804 | $49,236 | $650 | 43.8% | 3 | 11 | 25 | 8 | 2 | $200 | β | β | β | Yes / Yes | β | βοΈ 4.9 (117) | Profile |
Seasonality
Break-even
$6,087/mo
Avg profit / month
$71/mo
Best profit month
Mar $4,194
Revenue Appreciation
3%
Cash on Cash Return
29.18%
Payback Period Days
0