930 Smith Ln Jackson, Wyoming
1 bed • 1 bath • 2 guests
Monthly Rent
$79,642
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $374
- Occupancy
- 58%
$20k
$65k
$105k
$155k
$153,403 | $66,905 | $936 | 44.9% | 1 | 4 | 42 | 1 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 0 (0) | — | |
$142,864 | $44,587 | $909 | 43.1% | 1 | 4 | 84 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (8) | Profile | |
$133,994 | $65,695 | $626 | 58.7% | 1 | 5 | 61 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (28) | Profile | |
$126,535 | $78,862 | $586 | 59.1% | 1 | 4 | 66 | 2 | 1 | $240 | ❌ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.83 (24) | Profile | |
$125,426 | $79,558 | $746 | 46.1% | 1 | 4 | 80 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (26) | Profile |
Seasonality
Break-even
$5,600/mo
Avg profit / month
$1,037/mo
Best profit month
Jul $7,217
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
349.05%
Payback Period Days
0