6 bed • 3 bath • 20 guests
Purchase Price
$2,045,900
Zestimate
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Neeraj, creator of this analysis.
$15k
$75k
$135k
$195k
Sign up to see the data on 10 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-13.59%
Cap Rate
3.38%