3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$60,747 | $26,393 | $437 | 38.1% | 3 | 12 | 69 | 8 | 2 | $325 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | Profile | |
$57,869 | $45,513 | $322 | 49.2% | 3 | 8 | 62 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.94 (80) | Profile | |
$39,085 | $27,565 | $476 | 22.5% | 3 | 10 | 46 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (5) | — | |
$37,588 | $24,952 | $325 | 31.7% | 3 | 6 | 65 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (50) | — | |
$31,842 | $25,724 | $219 | 39.8% | 3 | 6 | 12 | 3 | 2 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (156) | Profile |
Seasonality
Break-even
$4,716/mo
Avg profit / month
-$3,117/mo
Best profit month
Mar -$1,037
Revenue Appreciation
3%
Cash on Cash Return
-433.25%
Payback Period Days
0