property-location

923 Damon Ct Houston, Texas

1 bed • 1 bath • 2 guests

$25,460

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$156
Occupancy
45%

$5k

$15k

$30k

$45k

Midtown| King Bed| Mins to Downtown and Med Ctr.
$46,228
$30,142
$203
62.3%
14911$99❌❌✅Yes / Yes❌⭐️ 4.84 (58)Profile
Luxe 1 Bed Apt Midtown Montrose Houston
$44,767
$26,000
$214
57.4%
121611$150✅❌❌Yes / Yes✅⭐️ 4.83 (18)Profile
Furnished Montrose 1BR Two Pools & Café
$43,896
$23,126
$192
62.6%
121211$150✅❌❌Yes / Yes✅⭐️ 4.82 (11)Profile
Furnished Montrose 1BR Two Pools & Café
$35,007
$23,132
$164
58.5%
121111$150✅❌❌Yes / Yes✅⭐️ 4.63 (16)Profile
Furnished Montrose 1BR Two Pools & Café
$33,697
$16,899
$200
46.2%
12711$0✅❌❌Yes / Yes✅⭐️ 5 (1)Profile

Seasonality

Break-even

$1,625/mo

Avg profit / month

$437/mo

Best profit month

Jul $2,018

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.