923 Broadway South Portland, Maine

4 bed • 2 bath • 10 guests

Purchase Price

Est. $NaN/mo

$137,513

Median of 21 comps selected by Adam, creator of this analysis.

$30k

$200k

$365k

$545k


Old Port Loft -400	$546,412	$245,780	$1,862	80.4%	4	8	31	5	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.96 (57)	Profile
2 Apartments - Walk to Beach and Dining	$243,313	$150,586	$911	73.2%	4	10	92	5	2	$175	❌	❌	✅	No / No	❌	⭐️ 5 (5)	Profile
Back Cove 2nd Floor 4 Bedroom 2 Bath	$216,269	$124,732	$1,385	42.8%	4	12	62	5	2	$250	❌	❌	✅	Yes / Yes	❌	⭐️ 4.97 (39)	Profile
4 Bedrooms! 7 Beds! 2 Full Bath. Free parking	$213,390	$159,248	$1,087	53.8%	4	14	51	7	2	$450	❌	❌	❌	No / No	❌	⭐️ 4.92 (164)	Profile
Private Oasis: 2 Apartments as 1	$191,802	$133,693	$997	52.7%	4	8	43	4	2	$200	❌	❌	❌	No / No	❌	⭐️ 4.97 (38)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$8,302/mo

Avg profit / month

$10,263/mo

Best profit month

Jul $41,279

Property Appreciation

Revenue Appreciation

Cash on Cash Return

103.85%

Cap Rate

31.48%

Return on Investment

119.71%