9 bed • 7 bath • 27 guests
Purchase Price
Est. $NaN/mo
$2,868,100
Zestimate
Manual revenue input
70th revenue percentile
Average of 25 comps selected by Tom, creator of this analysis.
$20k
$80k
$145k
$215k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.34%
Cap Rate
6.19%