2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$59,298 | $36,760 | $327 | 49.7% | 2 | 6 | 63 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (13) | Profile | |
$32,649 | $16,338 | $210 | 42.5% | 2 | 4 | 14 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4 (3) | Profile | |
$28,995 | $24,426 | $353 | 22.5% | 2 | 4 | 52 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$26,169 | $16,732 | $152 | 47.2% | 2 | 6 | 58 | 3 | 1 | $135 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (61) | Profile | |
$25,854 | $17,847 | $109 | 64.9% | 2 | 6 | 35 | 2 | 1 | $95 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.64 (225) | Profile |
Seasonality
Break-even
$4,734/mo
Avg profit / month
-$3,058/mo
Best profit month
Mar -$751
Revenue Appreciation
3%
Cash on Cash Return
-555.27%
Payback Period Days
0