4 bed • 2 bath • 12 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 11 comps selected by Joshua, creator of this analysis.
$5k
$135k
$265k
$400k
Sign up to see the data on 36 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
51.11%
Cap Rate
15.05%