2 bed • 1.5 bath • 4 guests
Median of 19 comps selected by Nicole, creator of this analysis.
$10k
$25k
$45k
$60k
$58,475 | $32,876 | $527 | 30.4% | 2 | 8 | 29 | 4 | 1 | $99 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (75) | Profile | |
$52,359 | $26,043 | $183 | 78.3% | 2 | 6 | 33 | 3 | 2 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.95 (38) | Profile | |
$39,323 | $18,212 | $162 | 66.5% | 2 | 3 | 48 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (36) | Profile | |
$39,292 | $31,112 | $278 | 38.8% | 2 | 4 | 41 | 3 | 1 | $100 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (171) | Profile | |
$38,897 | $22,068 | $167 | 63.9% | 2 | 6 | 24 | 3 | 1 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.7 (10) | Profile |
Seasonality
Break-even
$1,835/mo
Avg profit / month
$1,124/mo
Best profit month
Aug $2,997