3 bed • 1 bath • 9 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 25 comps selected by Pete, creator of this analysis.
$20k
$85k
$150k
$225k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
124.68%
Cap Rate
43.17%