1 bed โข 1 bath โข 3 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Pete, creator of this analysis.
$5k
$30k
$55k
$80k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-19.37%
Cap Rate
2.07%