904 8th St Glenwood Springs, Colorado
3 bed • 2 bath • 6 guests
Monthly Rent
$77,386
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $461
- Occupancy
- 46%
$25k
$85k
$145k
$205k
$204,829 | $118,679 | $785 | 71.5% | 3 | 6 | 76 | 3 | 2 | $80 | ❌ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.93 (218) | Profile | |
$172,856 | $116,785 | $546 | 86.8% | 3 | 8 | 40 | 5 | 2.5 | $161 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$162,729 | $76,708 | $525 | 84.9% | 3 | 8 | 28 | 3 | 3 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (102) | Profile | |
$149,855 | $100,699 | $610 | 67.3% | 3 | 8 | 41 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (62) | — | |
$129,792 | $99,328 | $716 | 49.7% | 3 | 10 | 34 | 8 | 3 | $160 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (95) | Profile |
Seasonality
Break-even
$5,755/mo
Avg profit / month
$693/mo
Best profit month
Mar $5,939
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
125.19%
Payback Period Days
0