6 bed • 7 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Eric, creator of this analysis.
$10k
$220k
$435k
$660k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.87%
Cap Rate
8.99%