3 bed • 2.5 bath • 6 guests
Purchase Price
$1,034,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 13 comps selected by Chris, creator of this analysis.
$20k
$60k
$105k
$150k
Sign up to see the data on 43 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
5.42%
Cap Rate
6.36%