5 bed • 5 bath • 9 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Saffron Oaks LLC, creator of this analysis.
$30k
$160k
$290k
$425k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.25%
Cap Rate
5.51%