6 bed • 3 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 11 comps selected by Mason, creator of this analysis.
$35k
$145k
$250k
$365k
Sign up to see the data on 39 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
51.22%
Cap Rate
18.34%