property-location

901 Gulf Dr S Bradenton Beach, Florida

2 bed • 2 bath • 5 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$86,682

Annual Revenue

Median of 25 selected comps

$5k

$60k

$120k

$180k

Capri Condo D! Direct Beachfront and Views!
$176,540
$461
89%
24624$372❌❌❌Yes / Yes❌⭐️ 4.89 (35)Profile
Beachfront Unit A Directly on Bradenton Beach!
$167,118
$572
73%
2-421$172❌❌❌No / No❌⭐️ 4.83 (47)Profile
Bougie Bungalow at the Beach
$158,778
$495
84%
22423$150✅❌❌Yes / Yes❌⭐️ 4.91 (128)Profile
Beachfront Unit B Directly on Bradenton Beach!
$154,944
$550
70%
22421$172❌❌❌No / No❌⭐️ 4.56 (43)Profile
Beautiful Beachfront Condo - Sunset Sands at Capri
$133,426
$469
81%
24624$391❌❌❌Yes / Yes❌⭐️ 4.68 (19)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,171/mo

Avg profit / month

$1,909/mo

Best profit month

Mar $7,536

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

13.92%

Cap Rate

10.28%

Profit (Cummulative)

$22,908

$6,412

$6,500

$23,670

$3,269

Total Gain

$56,258

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.