4 bed • 3 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Shelly, creator of this analysis.
$45k
$170k
$290k
$425k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.44%
Cap Rate
6.82%