1 bed • 1 bath • 2 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Francesco, creator of this analysis.
$0k
$10k
$20k
$30k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.06%
Cap Rate
2.77%