property-location

9 Sycamore Cir ALBRIGHTSVLLE, Pennsylvania

4 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$67,827

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$537
Occupancy
35%

$5k

$65k

$125k

$190k

Luxury Hot Tub Sauna Game Room Dog Friendly
$187,899
$118,807
$621
82.9%
4123373$0✅✅✅Yes / Yes❌⭐️ 4.98 (66)Profile
The Secluded Pocono Retreat w/ Private Pool & Hot Tub
$171,259
$81,958
$1,347
34.8%
412743$0✅❌✅Yes / Yes❌⭐️ 1 (1)

—

Large vacation house private pool and hot tub lots of privacy perfect getaway
$156,331
$85,208
$594
72.1%
4121642$0✅❌✅Yes / Yes❌⭐️ 2.45 (28)

—

Secluded Retreat Hot Tub & Firepit
$139,787
$69,733
$1,093
35%
412783$150✅✅✅Yes / Yes❌⭐️ 4.78 (85)Profile
Lake View Sauna Hot tub Firepit Gameroom Pets
$126,403
$100,859
$645
53.7%
4123272$0❌✅✅Yes / Yes❌⭐️ 4.97 (116)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,374/mo

Avg profit / month

$1,278/mo

Best profit month

Jul $5,569

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

19.63%

Cap Rate

11.27%

Profit (Cummulative)

$15,340

$3,330

$10,500

$10,170

$2,035

Total Gain

$30,875

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.