4 bed • 5 bath • 12 guests
Purchase Price
$2,005,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Brandon, creator of this analysis.
$30k
$115k
$200k
$290k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.57%
Cap Rate
7.86%