4 bed • 6 bath • 12 guests
Purchase Price
$2,020,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Noah, creator of this analysis.
$10k
$40k
$65k
$95k
Sign up to see the data on 9 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
9.47%
Cap Rate
8.65%