9 4th St Fair Haven, Vermont

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$41,653

Median of 16 comps selected by Adam, creator of this analysis.

$5k

$40k

$80k

$120k


Lakefront oasis with amazing sunsets	$120,252	$62,914	$817	40.3%	4	12	104	4	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (3)	—
Lakefront Living	$72,082	$49,125	$805	24.5%	3	6	68	0	1	$0	❌	❌	❌	No / No	❌	⭐️ 3 (0)	—
New Listing! Luxury waterfront Lake Bomoseen home!	$71,397	$37,145	$537	36.4%	3	11	68	5	3	$250	❌	❌	✅	Yes / Yes	❌	⭐️ 4.98 (54)	Profile
House with Dock on Lake Bomoseen	$71,311	$33,457	$695	28.1%	4	8	67	5	2	$0	❌	❌	❌	Yes / No	❌	⭐️ 0 (0)	Profile
Harbor View - Spacious Lakefront Dream Vacation	$59,695	$23,027	$563	29.1%	3	6	73	4	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (21)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,636/mo

Avg profit / month

-$427/mo

Best profit month

Feb $3,492

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-4.96%

Cap Rate

5.09%

Return on Investment

10.5%