2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$5k
$35k
$65k
$95k
$93,142 | $64,391 | $423 | 60.3% | 3 | 10 | 33 | 6 | 2 | $200 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (75) | Profile | |
$90,033 | $34,340 | $349 | 70.7% | 2 | 5 | 19 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (9) | Profile | |
$88,371 | $36,679 | $378 | 64.1% | 2 | 5 | 12 | 2 | 2 | $165 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (71) | Profile | |
$85,502 | $57,498 | $388 | 60.4% | 3 | 12 | 34 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (8) | — | |
$73,522 | $43,151 | $379 | 53.1% | 3 | 6 | 81 | 4 | 2 | $130 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (71) | Profile |
Seasonality
Break-even
$4,749/mo
Avg profit / month
-$456/mo
Best profit month
Mar $2,604
Revenue Appreciation
3%
Cash on Cash Return
-60.34%
Payback Period Days
0