5 bed • 5 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 8 comps selected by Anthony AJ, creator of this analysis.
$15k
$95k
$175k
$260k
Sign up to see the data on 24 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.01%
Cap Rate
6.72%